California estate

aliaminagha

May 3, 2022

Active Project

Lorem ipsum dolor sit amet, consectetur adipiscing elit. Suspendisse nec massa vitae erat porttitor varius non nec felis. Nulla facilisi. Donec in tristique massa. Nam vestibulum, justo in sagittis efficitur, velit quam maximus lorem, eu lobortis dui purus eget felis. Sed nisl dolor, hendrerit ut euismod quis, dictum et ex. Phasellus gravida arcu in mattis fringilla. Pellentesque habitant morb

h

SUMMARY INFORMATION
Asking Price:

50,000$

Number of Rooms:

10

Location:

California

Freehold or Leashold:

Freehold

Return of Investment (ROI%):

15%

INVESTMENT COSTS
Offer Price:

150,000$

Mortgage Deposit:

20,000$

Stamp Duty:

FREE

Estimated Legal Fees:

1000$

Mortgage Broker:

500$

Refurbishment Fee:

10,000$

Sourcing Fee:

90,000$

ESTIMATED MONTHLY COSTS (£)
Interest only mortgage (75% LTV, 3.39% IR) :

50%

Property Management :

yes

Landlord Insurance :

yes

MONTHLY COSTS :

20,000

TOTAL MONTHLY & ANNUAL PROFITS (£)
Monthly Rental Income :

90,000

Annual Rental Income :

100,00

Monthly Costs :

5000

Annual Costs :

40000

MONTHLY PROFIT :

200,000

ANNUAL PROFIT :

10,000,00

(RENTAL) RETURN ON INVESTMENT (ROI %)
TOTAL UPFRONT INVESTMENT :

10,000,00

ANNUAL PROFIT :

10,000,00

Rental ROI = (Annual Profit / Total Investment) x 100 :

10,000,00

PROPERTY PICTURES
Click here
Tag Post :
Share This :
Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

Asset Dreams

Other Pages

Newsletter

Get the latest news & updates
Icon-facebook Instagram

Asset Dreams is a trading name of Mamlakah Group Ltd

Copyright © 2024 All rights reserved.

0
Would love your thoughts, please comment.x
()
x